| Key figures | ||||||||||
| Key figures are calculated applying IFRS recognition and measurement principles. | ||||||||||
| IFRS | Change | IFRS | Change | IFRS | Change | IFRS | Change | IFRS | ||
| MEUR | 2015 | % | 2014 | % | 2013 | % | 2012 | % | 2011 | |
| Key figures describing economic development | ||||||||||
| Revenue | M€ | 291.5 | -1.3 | 295.4 | -1.6 | 300.2 | -6.2 | 320.1 | 1.2 | 316.2 |
| Operating profit | M€ | 17.7 | -14.5 | 20.7 | -23.5 | 27.0 | 1.9 | 26.5 | -36.9 | 42.0 |
| % of revenue | % | 6.1 | 7.0 | 9.0 | 8.3 | 13.3 | ||||
| Operating profit excluding non-recurring items | M€ | 23.4 | 9.3 | 21.4 | -11.5 | 24.2 | -27.8 | 33.5 | -22.0 | 42.9 |
| % of revenue | % | 8.0 | 7.2 | 8.0 | 10.5 | 13.6 | ||||
| Profit before tax | M€ | 16.8 | -14.9 | 19.7 | -12.1 | 22.4 | -5.4 | 23.7 | -43.6 | 42.0 |
| Profit excluding non-recurring items | M€ | 22.5 | 11.4 | 20.2 | -17.8 | 24.5 | -31.0 | 35.6 | -17.1 | 42.9 |
| Profit for the period | M€ | 12.1 | -23.3 | 15.7 | -1.7 | 16.0 | -8.2 | 17.4 | -43.5 | 30.8 |
| Return on equity (ROE) **) | % | 10.4 | -36.6 | 16.4 | -11.7 | 18.6 | -3.7 | 19.3 | -33.9 | 29.1 |
| Return on investment (ROI) **) | % | 6.9 | -29.3 | 9.8 | -2.2 | 10.0 | -27.6 | 13.8 | -46.3 | 25.7 |
| Net financial expenses | M€ | 2.5 | -7.1 | 2.7 | 485.4 | 0.5 | -131.3 | -1.5 | -158.5 | 2.5 |
| Net financial expenses, % of revenue | % | 0.9 | 0.9 | 0.2 | -0.5 | 0.8 | ||||
| Share of profit of associated companies | M€ | 1.6 | 7.8 | 1.7 | 142.2 | -4.1 | 3.4 | -4.3 | -268.1 | 2.5 |
| Balance sheet total **) | M€ | 328.2 | 28.1 | 256.1 | -5.4 | 270.7 | 10.4 | 245.1 | 23.8 | 198.0 |
| Capital expenditure | M€ | 60.2 | 317.8 | 14.4 | -77.1 | 62.8 | -43.6 | 111.3 | 1,666.7 | 6.3 |
| Capital expenditure, % of revenue | % | 20.6 | 4.9 | 20.9 | 34.8 | 2.0 | ||||
| Research and development costs | M€ | 5.5 | -0.3 | 5.5 | 3.8 | 5.3 | 29.0 | 4.1 | -10.0 | 4.6 |
| Research and development costs, % of revenue | % | 1.9 | 1.9 | 1.8 | 1.3 | 1.4 | ||||
| Equity ratio **) | % | 42.5 | 42.6 | 34.4 | 36.5 | 57.0 | ||||
| Gearing **) | % | 59.2 | 68.5 | 110.5 | 74.1 | -33.4 | ||||
| Interest-bearing net debt | M€ | 76.2 | 71.1 | 97.6 | 62.3 | -32.3 | ||||
| Interest-bearing liabilities | M€ | 90.6 | 9.1 | 83.0 | -24.5 | 109.9 | 38.5 | 79.4 | 210.9 | 25.5 |
| Non-interest-bearing liabilities | M€ | 108.9 | 56.8 | 69.4 | -4.1 | 72.4 | -11.4 | 81.8 | 8.0 | 75.7 |
| Average no. of employees, calculated as full-time employees, excl. delivery staff | 1,793 | -1.9 | 1,828 | -7.1 | 1,969 | 3.0 | 1,911 | 5.3 | 1,816 | |
| Delivery staff total (no. of employees) | 929 | -5.7 | 985 | -1.4 | 998 | -0.8 | 1,006 | 4.7 | 961 | |
| Per share data | ||||||||||
| Earnings per share | € | 0.13 | 0.19 | 0.20 | 0.22 | 0.39 | ||||
| Cash flow from operating activities per share | € | 0.43 | 0.35 | 0.32 | 0.33 | 0.67 | ||||
| Shareholders’ equity per share **) | € | 1.35 | 1.17 | 1.14 | 1.08 | 1.24 | ||||
| Dividend per share | € | 0.12 | *) | 0.12 | 0.10 | 0.10 | 0.40 | |||
| Payout ratio | % | 92.3 | 63.7 | 50.2 | 45.4 | 102.8 | ||||
| Effective dividend yield | % | 4.0 | 4.4 | 3.3 | 2.2 | 6.5 | ||||
| P/E Ratio | 23.1 | 14.6 | 15.0 | 20.6 | 15.8 | |||||
| Share prices | ||||||||||
| Highest | € | 3.25 | 3.16 | 5.00 | 6.80 | 9.44 | ||||
| Lowest | € | 2.51 | 2.55 | 2.49 | 4.35 | 5.40 | ||||
| On 31 Dec | € | 3.00 | 2.75 | 2.99 | 4.55 | 6.14 | ||||
| Market capitalisation | M€ | 247.1 | 207.6 | 225.7 | 343.5 | 463.5 | ||||
| Turnover of shares, total | kpcs | 9,668 | 5,977 | 8,130 | 5,066 | 10,034 | ||||
| Relative turnover of shares, total | % | 12.7 | 7.9 | 10.8 | 6.7 | 13.3 | ||||
| Average no. of shares (1,000 shares), basic | kpcs | 76,394 | 75,487 | 75,487 | 75,487 | 75,339 | ||||
| Average no. of shares (1,000 shares), diluted | kpcs | 76,394 | 75,487 | 75,487 | 75,661 | 75,772 | ||||
| No. of shares on 31 December | kpcs | 82,383 | 75,487 | 75,487 | 75,487 | 75,487 | ||||
| *) Proposal of the Board of Directors to the Annual General Meeting, capital repayment EUR 0.12 | ||||||||||
| **) Exchange rate differences for intangible assets have been adjusted in the 2013 financial statements data. | ||||||||||